Vodafone Idea

    IDEA
    Telecom
    ₹14.45
    price as of 15/9/2026, 6:28:00 pm

    Market cap ₹1.57 L Cr

    P/E
    4.14
    Day range
    ₹14.43 – ₹15.07
    52-week range
    ₹7.71 – ₹15.79
    Volume
    36.85 Cr
    Open
    ₹15.06
    Prev close
    ₹14.97

    Key metrics

    P/E (TTM)
    4.3
    EPS (TTM)
    ₹3.46
    ROE (FY20)
    -225.2%
    ROCE (latest year)
    -2%

    Charts & trends

    From company filings. Amounts in ₹ crore.

    Revenue 3Y CAGR
    +2.1%
    Revenue YoY (Jun 2026)
    +6.1%
    Operating margin
    43.0%
    Net margin
    -32.1%

    Revenue, profit & margin - quarterly

    Bars in ₹ crore (a loss shows red); line is operating margin

    Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Jun 2026-20.0KCr0 Cr20.0K Cr40.0K Cr60.0K Cr0%15%30%45%60%
    • Revenue
    • Net profit
    • Operating margin

    Who owns the company

    Shareholding as of Jun 2026

    • Government
    • Promoter
    • Public
    • FII
    • DII

    Cash flows

    Where cash came from and went, by fiscal year (₹ crore)

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-21.0KCr-10.5KCr0 Cr10.5K Cr21.0K Cr
    • Operating
    • Investing
    • Financing
    • Free cash flow

    Return on equity

    Net profit over shareholders' equity, by fiscal year

    FY16FY17FY18FY19FY20-240%-160%-80%0%80%15%

    Equity vs debt

    Shareholders' equity against borrowings (₹ crore); line is debt-to-equity

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-1.1L Cr0 Cr1.1L Cr2.1L Cr3.1L Cr0.0x5.0x10.0x15.0x20.0x
    • Equity
    • Debt
    • Debt / equity

    Financial statements

    ₹ Crore
    Quarterly results, oldest period first, figures in rupees crore
    Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    Sales10,71610,67310,60710,50810,93211,11711,01511,02211,19511,32311,33211,689
    Expenses6,4356,3246,2746,3046,3836,4056,3566,4106,5116,5066,4436,655
    Operating Profit4,2824,3494,3334,2054,5504,7124,6594,6124,6844,8174,8895,034
    OPM %40%41%41%40%42%42%42%42%42%43%43%43%
    Other Income34780322563002502161421401,27157,5951,806
    Interest6,5696,5186,2805,5196,6145,9406,4715,8934,7845,8284,9905,120
    Depreciation5,6675,5985,7515,3695,4045,6295,5715,4725,5675,5505,5185,467
    Profit before tax-7,920-6,987-7,666-6,427-7,168-6,607-7,167-6,611-5,527-5,29051,976-3,747
    Tax %10%0%0%0%0%0%0%0%0%0%0%0%
    Net Profit-8,738-6,986-7,675-6,432-7,176-6,609-7,167-6,608-5,524-5,28651,970-3,754
    EPS in Rs₹-1.79₹-1.44₹-1.53₹-0.95₹-1.03₹-0.95₹-1.00₹-0.61₹-0.51₹-0.49₹4.80₹-0.35

    From company filings, updated 15 Sept 2026. Consolidated figures where the company reports them.Information only, not investment advice.

    Working-capital cycle

    Debtor Days16

    -6 days since Mar 2021

    Cash Conversion Cycle16

    -6 days since Mar 2021

    Working Capital Days-192

    +282 days since Mar 2021

    Strengths, risks & growth

    Vodafone Idea is one of the leading telecom service providers in India. The Company is engaged in the business of Mobility and Long Distance services, trading of handsets and data cards. [1]

    Strengths

    None flagged by the checklist.

    Risks

    • Company has low interest coverage ratio.
    • The company has delivered a poor sales growth of 1.36% over past five years.
    • Earnings include an other income of Rs.60,812 Cr.
    • Promoter holding has decreased over last 3 years: -24.7%

    Compounded Sales Growth

    10 Years
    +2%
    5 Years
    +1%
    3 Years
    +2%
    TTM
    +3%

    Compounded Profit Growth

    10 Years
    —
    5 Years
    0%
    3 Years
    +6%
    TTM
    +17%

    Stock Price CAGR

    10 Years
    -12%
    5 Years
    +6%
    3 Years
    +9%
    1 Year
    +84%

    Strengths and risks are a machine-generated checklist, not advice; growth is compounded annually over each period.

    Shareholding pattern

    Percentage of shares held by each category at each quarter end
    HolderSept 2025Dec 2025Mar 2026Jun 2026Change
    Promoter25.57%25.57%25.64%25.64%0.00 pp
    FII5.99%5.99%5.56%6.17%+0.61 pp
    DII4.74%5.59%6.19%6.05%-0.14 pp
    Government49.02%49.02%49.02%49.02%0.00 pp
    Public14.69%13.83%13.57%13.11%-0.46 pp

    Filed with NSE for Jun 2026: promoters 25.64%, public 74.36% · XBRL filing

    Analysts & fund holdings

    24%
    24% recommend buy
    17 analysts cover the stock
    Valuation vs Wireless Telecommunication Services
    P/E4.1 vs 34.1
    Sector P/B6.50
    Beta1.45

    Who holds the shares, quarter by quarter

    Mutual funds 5.64% (-0.29 pp)
    Apr 25
    Jun 25
    Sept 25
    Dec 25
    Mar 26
    Jun 26
    • Promoters25.6%
    • Foreign institutions6.2%
    • Mutual funds5.6%
    • Insurance0.4%
    • Other domestic institutions0.1%
    • Retail3.4%
    • Others58.7%
    Mutual funds holding the most
    Fund% of company% of fund3-month change
    Kotak Arbitrage Fund0.83%1.66%-0.20 pp
    ICICI Pru Arbitrage Fund0.81%3.49%-0.35 pp
    Aditya Birla SL Arbitrage Fund0.48%2.68%+0.28 pp
    SBI Arbitrage Fund0.39%1.26%-0.00 pp
    Tata Arbitrage Fund0.27%1.60%+0.01 pp

    Scorecard

    Performance
    Avg
    Valuation
    Avg
    Growth
    Low
    Profitability
    High
    Entry point
    Avg
    Red flags
    Avg

    Analyst coverage, holdings and scorecard from market data; not a recommendation by Parasram India.

    Risk & trend

    From 248 daily sessions to 11 Sept 2026.

    Computed

    Risk

    Volatility (1Y)
    46.7%
    Downside volatility
    40.5%
    Worst 5% of days
    4.1%
    Average of that tail
    5.9%
    Max drawdown (1Y)
    29.3%
    Below its peak
    4.0%

    Against the market

    Beta vs Nifty 50
    1.26
    Correlation
    0.35
    Relative strength (3M)
    +2.0%
    ATR (14)
    3.4%

    Return

    Return 1M
    +10.8%
    Return 3M
    +0.1%
    Return 6M
    +49.6%
    Return 1Y
    —
    vs 200-day average
    +24.8%

    Momentum

    RSI (14)
    56.9
    MACD histogram
    0.03
    Stochastic %K
    55.9
    ADX (14)
    30.1
    +DI / −DI
    24.8 / 15.3
    Money flow index
    57.9

    Participation

    Delivery (20d avg)
    28.4%
    vs its 60-day baseline
    +0.5 pts
    Volume vs 20-day
    +0.1σ
    Close vs day's VWAP
    -0.4%
    52-week position
    92 / 100

    These describe what this stock's price has already done. They are not forecasts, signals or recommendations, and a dash means the figure was withheld for want of enough history rather than being zero.

    Financial quality

    From consolidated statements to 30 Jun 2026.

    Computed

    Computed from filed statements, not filed themselves. A dash means an input was absent, and the score counts only the criteria that could actually be tested.

    Corporate actions

    • other
      Not available — not reported in this filing

      Annual General Meeting

      20 Aug 2024
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      7 Jul 2023
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      18 Aug 2022
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      20 Sept 2021
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      21 Sept 2020
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      16 Aug 2019
      ex-date
    • rights
      Not available — not reported in this filing

      Rights 87:38 @ Premium Of Rs 2.50 Per Share

      29 Mar 2019
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      13 Dec 2018
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      22 Jun 2017
      ex-date
    • dividend
      Not available — not reported in this filing

      Annual General Meeting/Dividend - Re 0.60 Per Share

      22 Sept 2016
      ex-date
    • dividend
      Not available — not reported in this filing

      Annual General Meeting/ Dividend - Re 0.60/- Per Share

      18 Sept 2015
      ex-date
    • dividend
      Not available — not reported in this filing

      Annual General Meeting / Final Dividend - Re 0.40/- Per Share

      18 Sept 2014
      ex-date
    • dividend
      Not available — not reported in this filing

      Annual General Meeting And Dividend Re.0.30/- Per Share

      5 Sept 2013
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      7 Jun 2012
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      15 Sept 2011
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      16 Sept 2010
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      10 Dec 2009
      ex-date
    • other
      Not available — not reported in this filing

      Annual General Meeting

      17 Sept 2008
      ex-date
    • other
      Not available — not reported in this filing

      Agm

      5 Dec 2007
      ex-date

    Company announcements

    Company Update
    Announcement under Regulation 30 (LODR)-Press Release / Media Release

    Vodafone Idea has informed the Exchange regarding media release on new brand identity.

    Company Update
    Intimation Of Change In Logo Of The Company

    Vodafone Idea has informed the Exchange regarding Change in logo

    Company Update
    Disclosure Under Regulation 30 Of SEBI Listing Regulations - ESG Rating Of The Company

    Vodafone Idea has informed the Exchange regarding ESG Rating of the Company for FY 2026 by CRISIL ESG Ratings and Analytics Limited

    AGM/EGMPrice-sensitive
    Shareholder Meeting / Postal Ballot-Scrutinizer's Report

    Voting results together with Scrutinizer's report for the Annual General Meeting held on 27 August 2026 are enclosed

    AGM/EGMPrice-sensitive
    Shareholder Meeting / Postal Ballot-Outcome of AGM

    Vodafone Idea has informed the Exchange about the proceedings of Annual General Meeting held on 27 August 2026

    Others
    Rumour verification - Regulation 30(11)

    Clarification on news article appearing in mainstream media

    Company UpdatePrice-sensitive
    Clarification sought from Vodafone Idea Ltd

    The Exchange has sought clarification from Vodafone Idea Ltd on 2026-08-25, with reference to news appeared in https://www.moneycontrol.com/ dated 2026-08-25 quoting "Delhi HC raps I-T ....

    Company Update
    Announcement under Regulation 30 (LODR)-Earnings Call Transcript

    Transcript of the Analyst/ Investor Call held on 11 August 2026 relating to Company's performance for the first quarter ended 30 June 2026

    Company Update
    Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

    Vodafone Idea Limited has informed the Exchange regarding schedule of Analyst/Institutional Investor Meeting(s).

    Company Update
    Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

    Audio recording for the Earning Call held on 11 August 2026 in respect of Company performance for the first quarter ended 30 June 2026

    Company Update
    Announcement under Regulation 30 (LODR)-Newspaper Publication

    Newspaper Publication regarding extract of Unaudited Financial Results for the first quarter ended 30 June 2026

    Company Update
    Announcement under Regulation 30 (LODR)-Monitoring Agency Report

    The Company has informed the Exchange about Monitoring Agency Report for the Quarter ended 30 June 2026

    Company Update
    Announcement under Regulation 30 (LODR)-Change in Management

    Please find enclosed the attached document

    Company Update
    Announcement under Regulation 30 (LODR)-Change in Directorate

    The Company has informed the Exchange regarding change in Independent Directors.

    Company Update
    Quarterly Report For The First Quarter Ended 30 June 2026

    The Company has informed the exchange regarding Quarterly Report for the first quarter ended 30 June 2026.

    Filed with BSE (scrip 532822); the last 45 days. Documents open at bseindia.com.

    SEBI filings & orders

    From SEBI's website. An order may concern the company, its officers or trading in its shares, and may be under appeal - read the order itself. Personal identifiers are withheld.

    Buybacks, open offers & rights issues

    Regulatory orders

    • Order

      Exemption Order under Regulation 11 of SEBI (SAST) Regulations, 2011 in the matter of Vodafone Idea Limited

      3 Apr 2025
      Read on SEBI
    • Order

      Order under Regulation 11 of SEBI (SAST) Regulations, 2011 in the matter of Vodafone Idea Limited

      25 May 2022
      Read on SEBI

    Documents

    Annual reports

    Earnings calls

    Credit ratings

    Documents open at BSE or the rating agency that issued them.

    Sourced from the company's NSE XBRL filing dated 12 Feb 2025 (unaudited). View the source filing. Figures are as filed and are not investment advice.